€390 base allowance per year

I start aged and retire at , have children with child benefit and earn € gross a year.

Your income is only used for the best-outcome check (allowances vs. special-expense deduction) and is not stored or shared.

AssumptionsReturn 6% · costs 0.3% · tax rate in retirement 20%
%
%

Subsidized products are subject to a statutory cost cap of 1% per year. Low-cost ETF solutions are around 0.2-0.5%.

%

Payouts from the retirement portfolio are taxed on a deferred basis at your personal tax rate. In retirement, this rate is usually well below today's rate (often 15-25%).

Capital at retirement

€200,186

€200,186

Saving €100 a month for 37 years grows to about €200,186 – including €19,642 in subsidies.

Compared with an unsubsidised ETF portfolio (after tax)+€27,834

The retirement portfolio is ahead after tax.

Own contributions in total
€44,400.00
Total subsidy (37 years)
+ €19,641.56
Retirement portfolio after tax
€160,148.94

Your portfolio until retirement

Own contributions, allowances and returns in the retirement portfolio – dashed, the same money in an ETF portfolio without subsidy. Drag the end of the curve to change your retirement age.

€100,000€200,0000 y10 y20 y30 y40 y50 y
Own contributionsAllowancesReturnsETF without subsidyDrag or use the arrow keys to move the retirement date (60 to 70).

After tax

Retirement portfolio before tax
€200,186.17
Retirement portfolio after tax
€160,148.94
ETF portfolio without subsidy
€152,220.98
Capital gains tax on ETF gains
− €19,906.45
ETF portfolio after tax
€132,314.53

What you can do

  • €25 more a month

    adds about €47,279 of capital by retirement, including €4,632 of extra subsidy.

  • Maximum basic allowance not yet reached

    With 50 € more savings rate per month, you unlock the maximum base allowance of €540 per year.

  • Tax deduction is better

    At your income, the special-expense deduction is more favorable than the allowances — the tax office automatically refunds the difference (best-outcome check).

  • Simplified calculation

    Simplified calculation: the ETF comparison excludes advance lump-sum taxation and the saver's tax-free allowance; the portfolio payout is taxed flat at your retirement tax rate.

How this was calculated
Basic allowance per year
€390.00
Additional tax saving per year
€140.85
Allowances per year
€390.00
Funding rate
32.5%
Total subsidy (37 years)
€19,641.56

Forecast based on the German retirement provision reform act (subsidy start 1 Jan 2027). Calculation without guarantee. No investment or tax advice.

Retirement Portfolio Calculator by Rechnerzentrale(opens in a new tab)2026 values