Retirement Portfolio Calculator

Allowances, tax benefit and final capital of Germany's new subsidized ETF retirement plan (Altersvorsorgedepot) – with a comparison to a regular ETF savings plan

Updated
Values checked
Basis
Retirement Provision Reform Act (subsidy from 1 Jan 2027)
Calculated in your browser – your inputs are not transmitted and are kept on this device only if you choose

€390 base allowance per year

I start aged and retire at , have children with child benefit and earn € gross a year.

Your income is only used for the best-outcome check (allowances vs. special-expense deduction) It is not transmitted and is remembered only in your browser.

AssumptionsReturn 6% · costs 0.3% · tax rate in retirement 20%
%
%

For the standard portfolio, the law caps effective costs at 1% per year (Section 2a AltZertG from 2027). Low-cost ETF solutions are around 0.2-0.5%.

%

Payouts from the retirement portfolio are taxed on a deferred basis at your personal tax rate. In retirement, this rate is usually well below today's rate (often 15-25%).

Capital at retirement

€200,186

€200,186

Saving €100 a month for 37 years grows to about €200,186 – including €19,642 in subsidies.

Compared with an unsubsidised ETF portfolio (after tax)+€27,834

The retirement portfolio is ahead after tax.

Own contributions in total
€44,400.00
Total subsidy (37 years)
+ €19,641.56
Retirement portfolio after tax
€160,148.94

RZ-26 · headon.pro

Your portfolio until retirement

Own contributions, allowances and returns in the retirement portfolio – dashed, the same money in an ETF portfolio without subsidy. Drag the end of the curve to change your retirement age.

€100,000€200,0000 y10 y20 y30 y40 y50 y
Own contributionsAllowancesReturnsETF without subsidyDrag or use the arrow keys to move the retirement date (60 to 70).

After tax

Retirement portfolio before tax
€200,186.17
Retirement portfolio after tax
€160,148.94
ETF portfolio without subsidy
€152,220.98
Capital gains tax on ETF gains
− €19,906.45
ETF portfolio after tax
€132,314.53

What you can do

  • €25 more a month

    adds about €47,279 of capital by retirement, including €4,632 of extra subsidy.

  • Maximum basic allowance not yet reached

    With 50 € more savings rate per month, you unlock the maximum base allowance of €540 per year.

  • Tax deduction is better

    At your income, the special-expense deduction is more favorable than the allowances — the tax office automatically refunds the difference (best-outcome check).

  • Simplified calculation

    Simplified calculation: the ETF comparison excludes advance lump-sum taxation and the saver's tax-free allowance; the portfolio payout is taxed flat at your retirement tax rate.

How this was calculated
Basic allowance per year
€390.00
Additional tax saving per year
€140.85
Allowances per year
€390.00
Funding rate
32.5%
Total subsidy (37 years)
€19,641.56

Forecast based on the German retirement provision reform act (subsidy start 1 Jan 2027). Calculation without guarantee. No investment or tax advice.

Altersvorsorgedepot 2027: Germany's New Subsidized ETF Retirement Plan

With the Altersvorsorgedepot (retirement portfolio), the German government subsidizes saving with stocks and ETFs without a guarantee requirement for the first time, starting 1 January 2027. Our calculator shows how much allowances and tax benefits you receive and what final capital is realistic at retirement – including a direct comparison with an unsubsidized ETF savings plan.

The Subsidy at a Glance

Base allowance up to €540/year
50 cents per euro on the first €360, 25 cents per euro up to €1,800 in own contributions
Child allowance €300/child
1:1 matching of own contributions – the full allowance is reached with just €25 saved per month
Starter bonus €200
One-off payment if you are under 25 at the start of the contribution year (Sec. 84 EStG as amended)
Tax-free accumulation phase
No capital gains tax and no advance lump-sum taxation during the term – only the payout is taxed

How Much the Subsidy Adds Up To

These Factors Determine Your Result

  1. Savings rate along the subsidy tiers€25 secures the child allowance, €30 exhausts tier 1, €150 unlocks the maximum base allowance of €540
  2. Starting ageThe earlier you start, the stronger the effect of allowances and compound interest – under 25 you also get the starter bonus
  3. ChildrenEach child brings up to €300 allowance per year – with two children and a €25 savings rate, the subsidy exceeds the own contribution
  4. IncomeHigh earners benefit from the best-outcome check: €1,800 own contribution plus allowances are deductible as special expenses
Example: €150 per month from age 30 (6% return, 0.3% costs)
Own contribution per year
€1,800.00
Base allowance per year
+ €540.00
Subsidy rate on the own contribution
30%
Own contributions until 67 (37 years)
€66,600
Total allowances
+ €19,980
Final capital at 67 (before tax)
~€295,000

Retirement Portfolio vs. Riester vs. ETF Savings Plan

The Altersvorsorgedepot combines the subsidy of the Riester world with the return potential of an ETF portfolio: unlike Riester, there is no contribution guarantee and no obligation to convert the capital into an annuity, the full child allowance is available from just €25 per month, and the effective costs of the standard portfolio are capped by law at 1% per year (Sec. 2a(2) AltZertG). Compared to a free ETF savings plan, the portfolio scores with allowances and a tax-free accumulation phase – in return, the capital is tied up until retirement.

Who Benefits Most From the Retirement Portfolio?

Families with children
Child allowances of €300 per child on a minimal own contribution – the highest subsidy rate in the system
Young savers under 25
Starter bonus plus decades of compound interest on all allowances
Low earners
50 cents per euro on the first €360 corresponds to a 50% immediate subsidy return
High earners
Special-expense deduction of €2,340 (€1,800 contribution + allowance) – worth more than the allowances alone at a 42% marginal tax rate

Frequently Asked Questions About the Retirement Portfolio (Altersvorsorgedepot)

Subsidy, taxation and payout of Germany's new retirement plan from 2027

What is the Altersvorsorgedepot (retirement portfolio)?

The Altersvorsorgedepot is Germany's new government-subsidized retirement product from the reform of private retirement provision (Retirement Provision Reform Act of 26 May 2026, Federal Law Gazette 2026 I No. 156). From 1 January 2027, you can use it to save for retirement with stocks, funds and ETFs – without a guarantee requirement or an insurance wrapper. The government subsidizes contributions with direct allowances and tax benefits. It replaces the Riester pension as the subsidized product for new contracts.

How high is the subsidy for the Altersvorsorgedepot?

For the first €360 of own contribution per year, you receive 50 cents allowance per euro (max. €180); for contributions from €361 to €1,800, a further 25 cents per euro (max. €360). The maximum base allowance is therefore €540 per year at an own contribution of €1,800 – equivalent to a savings rate of €150 per month. On top of that come child allowances, the starter bonus for young savers, and potentially an additional tax benefit via the best-outcome check. All allowances require a minimum own contribution of €120 per year (Sec. 86 EStG as amended).

How does the child allowance work?

Each child earns a child allowance of up to €300 per year as a 1:1 match: every euro you pay in yourself is doubled up to €300. You therefore reach the full child allowance with just €25 own contribution per month – considerably easier than under the Riester pension, which required 4% of gross income for the same effect.

What is the starter bonus?

Anyone who is younger than 25 at the start of the contribution year receives a one-off starter bonus of €200 from the government into the portfolio (Sec. 84 sentence 2 EStG as amended). Combined with the long investment horizon, this bonus keeps compounding for decades.

Is the Altersvorsorgedepot worth it compared to a regular ETF savings plan?

In most cases, yes: the allowances act like an immediate return of up to 50% on the first contributions, the accumulation phase is tax-free (no capital gains tax, no advance lump-sum taxation), and the payout is only taxed in retirement at your then usually lower personal tax rate. An unsubsidized ETF savings plan remains more flexible in return: you can access your money at any time and, on sale, pay capital gains tax on only 70% of the profit (partial exemption). Our calculator compares both options directly.

How is the Altersvorsorgedepot taxed?

On a deferred basis: during the accumulation phase, returns stay completely tax-free, while payouts in retirement are taxed at your personal income tax rate. In addition, the tax office automatically checks (best-outcome check) whether the special-expense deduction – up to €1,800 own contribution plus allowance entitlement, i.e. a maximum of €2,340 without children – is more favorable than the allowances; the difference is refunded. In total, you can pay in up to €6,840 per year with tax relief.

How does the payout work from 2027?

At retirement, you can withdraw up to 30% of the capital as a lump sum. The remainder is paid out via a withdrawal plan until at least age 85. Unlike Riester, there is no longer a requirement to convert the capital into an annuity through an insurance product.

What happens to existing Riester contracts?

Existing Riester contracts continue under their previous terms and can still be paid into. From 2027, a conversion into the new subsidy system will often be possible as well. Whether switching is worthwhile depends on the guarantees, costs and remaining term of the old contract.

No liability for accuracy. This calculation does not replace tax or legal advice.

Responsible: Onur Cirakoglu, founder of headon

Sources & calculation basis

Our calculations are based on the following official sources:

Legal basis of this calculator

Last verified against the official source on October 11, 2026